Calculate, reconcile, and automate craft fair vendor workflows 100% locally in your browser with zero monthly SaaS subscription fees.
Instant 50ms preview directly in your browser. Zero server queues, zero data leaks.
Drop Local File Here or Click to Browse
Supports CSV, JSON, TXT, XML & Log Streams
=CEILING((B2+C2+F2*25)/(D2*0.974-0.15-E2), 1)⚠️ Why Manual Formulas Fail at Scale: Manual spreadsheets calculate gross revenue breakeven instead of net unit contribution, tricking makers into booking shows where they earn less than $5/hour.
🛡️ Zero-Upload Local Studio Advantage: Run craft fair vendor booth fee breakeven, inventory carry depth, and true maker hourly wage calculations 100% locally in your browser.
Core capabilities built into BoothProfit Studio
Grossing $300 on a $250 booth fee means after 30% materials ($90), $35 travel/parking, and $9 Square fees, you lost $84 in cash AND worked 14 hours for $0.00.
An 8-hour craft market actually takes 22+ hours once you count batch production, pricing tags, 6:00 AM canopy load-in, and Sunday night unpacking.
Shoppers avoid picked-over tables. To hit $1,500 in weekend sales, you must bring $4,000 to $4,500 in retail inventory across impulse ($15), core ($35), and anchor ($85) tiers.
Audit your entire craft show season, Square POS exports, and IRS mileage deductions 100% locally in your browser for a $19 one-time buyout.
Zero configuration, zero cloud server dependencies, instant execution.
Paste your booth fee, jury application fee, ACT single-event insurance, IRS $0.67/mi travel, average item price, and raw material cost.
Slide your target hourly wage bar to calculate the exact number of sales needed to pay both the event organizer AND yourself.
Download a complete seasonal show comparison matrix with required 3x inventory stock counts and cash-box + POS bundle pricing.
See why merchants and prosumers switch from monthly subscriptions to our local buyout.
| Feature / Metric | 🛡️ BoothProfit Studio | ☁️ Cloud SaaS (Craftybase) |
|---|---|---|
| Pricing Model | 🛡️ $19 One-Time Buyout (0% Monthly SaaS Tax) | ☁️ $39–$49/mo Recurring Maker SaaS |
| Wage-Adjusted Booth Breakeven | 🛡️ Includes Production + Setup + Selling Hours | ☁️ Divides Booth Fee by Gross Price Only |
| 3x Table Inventory Carry Calculator | 🛡️ Splits Stock Into Impulse / Core / Anchor Tiers | ☁️ Tracks Warehouse Stock Counts Only |
| Square / Tap-to-Pay + Travel Deduction Math | 🛡️ Deducts 2.6% + $0.15 POS + $0.67/mi IRS Rate | ☁️ Ignores Event Travel & Tap Fees |
Eliminate vendor lock-in and cloud upload security risks.
Why pay recurring monthly SaaS fees for craft fair workflows? Switch to BoothProfit Studio for a single $19 buyout.
Craftybase syncs your data to remote servers. We process 100% locally on your machine.
Process multi-row craft fair files instantly without broken VLOOKUP/SUMIFS formulas.
Deep technical breakdown driving our client-side productivity engine.
Processes BoothProfit Studio structures directly inside isolated browser memory.
Ensures zero BoothProfit Studio bytes touch external API servers or third-party storage.
Parses high-throughput BoothProfit Studio records in real-time with sub-50ms response times.
Complete commercial data sovereignty with standalone offline capability.
No monthly bills. No sneaky price hikes. Pay once, use forever.
Live Local Studio Preview
Prosumer & Solo Professional
One-Off Emergency Unlock & Trial
Everything you need to know about privacy, local memory execution, and buyouts.
If your booth fee is $200 and you sell $25 candles that cost $8 in wax, jar, and fragrance oil plus $0.80 in Square tap fees, you don't break even at 8 candles ($200). Your net contribution per candle is only $16.20—and once you add $45 in gas, parking, and single-event insurance, you must sell 16 candles ($400) just to hit $0.00 before paying yourself a penny for labor.
Experienced makers target gross booth sales of at least 5x to 7x the booth fee (e.g., $1,250 to $1,750 in sales on a $250 booth). At a 5x multiple, roughly 20% goes to the booth and travel, 28% goes to materials and POS fees, and ~52% remains to pay your production and weekend booth hours.
Bring 2.5x to 3.5x your target sales goal in retail value. If your goal is $1,500, pack $4,000+ of inventory structured as a pyramid: 25% low-friction impulse items ($10–$18), 55% core profit drivers ($28–$45), and 20% high-ticket showstoppers ($75+) that draw eyes to your tent.
During peak 11:00 AM–2:00 PM foot traffic, fumbling with coins or waiting for a slow cell-tower card reader kills line velocity. Pricing in clean $5 increments (tax included for cash) and offering a '1 for $15 / 3 for $40' bundle doubles units per transaction while paying Square's fixed $0.15 fee only once.
Non-refundable $25–$50 jury application fees, $49 ACT single-event liability insurance, municipal temporary seller permits, 40-lb canopy leg weights, hotel/meals on 2-day shows, and IRS mileage ($0.67/mile round trip).
Never. All booth breakeven, inventory carry, and hourly wage calculations run 100% locally in your browser RAM.